Page 5 - Clinching the Deal - Excerpt
P. 5
List of figures1. Benefits and disadvantages of the WESTPHALIA portfolio ........................................18 2. Clustering and initial rough estimate of the value in EUR m .....................................19 3. Enterprise value to equity value in EUR m ................................................................20 4. Composition of the WESTPHALIA portfolio ..............................................................30 5. Schedule WESTPHALIA project .................................................................................35 6. Data room index per property with asset deals ......................................................... 38 7. Executive summary WESTPHALIA portfolio ...............................................................43 8. Residual durations of tenancy in years ...................................................................... 44 9. Course of the residual rent in EUR m over time.........................................................4410. Distribution of the annual net rent (excl. ancillary costs) accordingto usage (in%) ......................................................................................................... 4511. Distribution of the annual net rent (excl. ancillary costs) accordingto federal state (in%) ..............................................................................................4512. Sample photos of logistics centre ............................................................................. 4613. Overview of the WESTPHALIA portfolio....................................................................4814. Overview of the leasehold contracts.........................................................................5015. Example of results of technical due diligence in EUR.................................................5116. Overview of the results of environmental due diligence in EUR ................................. 5217. Summary of results of legal due diligence .................................................................53 18. Overview of retail-relevant key ratios........................................................................54 19. Breakdown of retail turnover in Germany in% (2012) ..............................................56 20. Retail share of personal consumer spending in Germany in EUR bn .......................... 57 21. Turnover of food and non-food retail in Germany in EUR bn.....................................57 22. No./turnover of food stores according to type of business in% (2012)......................58 23. Absolute wholesale turnover in EUR bn....................................................................594356SO001r_001-163_CS6.indd 7 19.11.2014 10:55:05


































































































   3   4   5   6   7